ข้อ 2-8
Qa. What is Bailey’s NOPAT for the year?
Aa. NOPAT = EBIT(1-T)
= $4,000,000(1-0.4)
= $2,400,000
Qb. What is Bailey’s net cash flow for the year?
Ab. Net cash flow = Net income+ Depreciation and Amortization
= $1,500,000 +$3,000,000
= $4,500,000
Qc. What is Bailey’s operating cash flow for the year?
Ac. Operating cash flow = NOPAT+ Depreciation and Amortization
= $2,400,000+$3,000,000
= $5,400,000
Qd. What is Bailey’s free cash flow for the year?
Ad. FCF = NOPAT – net Investment in operating capital
= $2,400,000 – $1,300,000
= $1,100,000
Qe. What is Bailey’s EVA for the year?
Ae. EVA = NOPAT – After-tax dollar cost of capital used to support operations.
= $2,400,000 – $2,000,000
= $ 400,000
Remark: $ ในโจทย์คือ Thousand dollar นั่นก็คือ 2 Billion จึงเป็น $2,000,000
ไม่มีความคิดเห็น:
แสดงความคิดเห็น